glbe-6k_20210816.htm

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 6-K

 

REPORT OF FOREIGN ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16

OF THE SECURITIES EXCHANGE ACT OF 1934

For the month of August 2021

(Commission File No. 001-40408)

 

Global-E Online Ltd.

(Translation of registrant’s name into English)

 

Global-E Online Ltd

25 Basel Street,

Petah Tikva 4951038, Israel

(Address of registrant’s principal executive office)

 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

Form 20-F  

Form 40-F  

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101 (b) (1):

Yes  

No  

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101 (b) (7):

Yes  

No  

 

 

 


 

 

EXHIBIT INDEX

 

 

 

Exhibit

 

Description

 

99.1

Press release dated August 16, 2021 titled “Global-E Reports Second Quarter 2021 Results”

 

1


 

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereto duly authorized.

 

 

 

 

 

Global-E Online Ltd.

 

 

 

 

 

 

By:

/s/ Ofer Koren

 

 

Name:

Ofer Koren

 

Title:

Chief Financial Officer

Date: August 16, 2021

2

glbe-ex991_6.htm

 

Exhibit 99.1

Global-E Reports Second Quarter 2021 Results

PETAH-TIKVA, Israel, August 16, 2021 - Global-e Online Ltd. (Nasdaq: GLBE) the company that makes global e-commerce border agnostic, today reported financial results for the second quarter of 2021 as well as outlook for the third quarter and full year 2021

“The record results we are publishing today for the second quarter of 2021, together with the updated guidance for the third quarter and full year, illustrate the continued momentum of our business, as evident from both Gross Merchandise Value (GMV) and revenues growing more than 90% year over year, improved profitability and several key clients we launched with this quarter”, said Amir Schlachet, Founder and CEO of Global-e. “In parallel, we remain focused on executing across all our strategic vectors, from geographical expansion, to adding additional features and innovative capabilities, to expanding the network of strategic partners in our ecosystem.”

 

Q2 2021 Financial Results

GMV in the second quarter of 2021 was $326 million, an increase of 95% year over year

Revenue in the second quarter of 2021 was $57.3 million, an increase of 92% year over year, of which Service fees was $21.1 million and Fulfillment services revenue was $36.2 million

Gross margin in the second quarter of 2021 was 36.0%, an increase of 360 basis points from 32.4% in the second quarter of 2020

Adjusted EBITDA1 in the second quarter of 2021 improved to $7.6 million compared to $3.1 million in the second quarter of 2020

Net loss was ($22.2) million, compared to a net loss of ($0.4) million in the year-ago period. Net profit excluding the Shopify warrants related amortization expense of $25.5 million was $3.3 million

 

Q2 2021 Business Highlights

Outperformance across the business lines

 

o

Service fees revenue grew by 104% and its share constituted 37% of revenues;
Fulfillment fees grew by 86%

Continued accelerated growth of US-outbound

 

o

Continuing the strong penetration to the US market, US outbound revenues were up 131% year over year

Continued to launch new merchants across our main geographies, including both new merchants and continued ‘land and expand’ efforts. Notable examples include:

 

o

During Q2 we launched Tag Heuer, Sephora and Rimowa which are all part of the LVMH group, adding to our portfolio of LVMH brands

 

o

In the months following the launch, Tag Heuer added many more destination markets to our platform

The lingerie brand La Perla, which went live with us during the first quarter of 2021, added many more destination markets during the second quarter and also went live with La Perla Beauty, its sister brand

 


 

 

Continued progress on our expansion plans to new geographies, with emphasis on Asia Pacific.

 

o

Launched our first APAC-based merchant, Theory Hong Kong which is part of the Fast Retailing group

 

o

Opened a new office in Tokyo

 

We continue to build capabilities and broaden our range of value added services, with emphasis on capabilities that further enhance our level of support for larger merchants and new verticals, such as consumer electronics, which often require an elaborate multi-local approach in order to optimize conversion rates in key markets

 

On track with the rollout of our newly established exclusive strategic partnership with Shopify

 

o

Continue signing up and going live with Shopify-based merchants on an on-going basis

 

o

Working together with Shopify on a new and deeper integration of Global-e’s offering into the Shopify platform and checkout, which is expected to be finalized later this year

 

Q3 and Full Year Outlook

 

Global-e is introducing third quarter guidance and raising previously issued guidance for the fiscal year as follows:

 

 

 

Q3 2021

 

Prior FY 21

 

Updated FY 2021

 

 

(in millions)

GMV

$328 - $338

 

$1,210 - $1,255

 

$1,350 - $1,370

Revenue

$54.3 – $56.3

 

$209.0 – $213.5

 

$227.0 – $231.0

Adjusted EBITDA (1)

$2.8 – $3.8

 

$16.2 - $18.2

 

$22.0 - $24.0

 

Given the uncertainty of the ongoing impact and unprecedented conditions surrounding COVID-19 pandemic on business globally, we will provide investors with updated business trends as they evolve.

1 Adjusted EBITDA is a non-GAAP financial measure. See “Non-GAAP Financial Measures” for additional information regarding this metric, including the reconciliations to Operating Profit (Loss), its most directly comparable GAAP financial measure.  The Company is unable to provide a reconciliation of Adjusted EBITDA to Operating Profit (Loss), its most directly comparable GAAP financial measure, on a forward-looking basis without unreasonable effort because items that impact this GAAP financial measure are not within the Company’s control and/or cannot be reasonably predicted. These items may include, but are not limited to, share based compensation expenses.

 

 

 

 

 

 


 

 

Conference Call Information:

 

Global-e will host a conference call at 4:30 p.m. ET on Monday, August 16, 2021.

The call will be available, live, to interested parties by dialing:

 

United States/Canada Toll Free:                        877-705-6003

International Toll:                                                  +1-201-493-6725

Conference ID:                                                       13722014      

A live webcast will also be available in the Investor Relations section of Global-E’s website at: https://investors.global-e.com/news-events/events-presentations

Approximately two hours after completion of the live call, an archived version of the webcast will be available on the Investor Relations section of the Company’s web site and will remain available for approximately 30 calendar days.

 

Non-GAAP Financial Measures

 

To supplement Global-e’s financial information presented in accordance with generally accepted accounting principles in the United States of America, or GAAP, Global-e considers certain financial measures that are not prepared in accordance with GAAP, including Adjusted EBITDA. Global-e defines Adjusted EBITDA as operating profit (loss) adjusted for depreciation and amortization, and stock-based compensation expense. Adjusted EBITDA is frequently used by analysts, investors and other interested parties to evaluate companies in our industry. We believe that Adjusted EBITDA is an appropriate measure of operating performance because it eliminates the impact of expenses that do not relate directly to the performance of the underlying business.

 

Global-e uses Adjusted EBITDA in conjunction with GAAP measures as part of Global-e’s overall assessment of its performance, including the preparation of Global-e’s annual operating budget and quarterly forecasts, to evaluate the effectiveness of Global-e’s business strategies, and to communicate with Global-e’s board of directors concerning its financial performance. Adjusted EBITDA is a measure used by our management to understand and evaluate our operating performance and trends. Adjusted EBITDA is a key performance measure that Global-e’s management uses to assess its operating performance and the operating leverage in Global-e’s business.

 

Global-e’s definition of Adjusted EBITDA may differ from the definition used by other companies and therefore comparability may be limited. In addition, other companies may not publish this metric or similar metrics. Furthermore, this metric has certain limitations in that it does not include the impact of certain expenses that are reflected in our consolidated statement of operations that are necessary to run our business. Thus, Adjusted EBITDA should be considered in addition to, not as substitutes for, or in isolation from, measures prepared in accordance with GAAP.

 

Global-e also uses Gross Merchandise Value (GMV) as a key operating metric. Gross Merchandise Value or GMV is defined as the combined amount we collect from the shopper and the merchant for all components of a given transaction, including products, duties and taxes and shipping.

 

For more information on the non-GAAP financial measures, please see the reconciliation tables provided below. The accompanying reconciliation tables have more details on the GAAP financial measures that are most directly comparable to non-GAAP financial measures and the related reconciliations between these financial measures.

 


 

 

Cautionary Note Regarding Forward Looking Statements

Certain statements in this press release may constitute “forward-looking” statements and information, within the meaning of Section 27A of the Securities Act of 1933, Section 21E of the Securities Exchange Act of 1934, and the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995, including statements regarding Global-e’s operations, strategy and Global-e’s projected revenue and other future financial and operational results. These forward-looking statements generally are identified by the words "believe," "project," "expect," "anticipate," "estimate," "intend," "strategy," "future," "opportunity," "plan," "may," "should," "will," "would," "will be," "will continue," "will likely result," and similar expressions. Forward-looking statements are predictions, projections and other statements about future events that are based on current expectations and assumptions and, as a result, are subject to risks and uncertainties. Many factors could cause actual future events to differ materially from the forward-looking statements in this announcement, including but not limited to, the ability to retain merchants or the GMV generated by such merchants; the ability to attract new merchants; our expectations regarding our revenue, expenses and operations; anticipated trends and challenges in our business and the markets in which we operate; our ability to compete in our industry; our ability to anticipate merchant needs or develop or acquire new functionality or enhance our existing platform to meet those needs; our ability to manage our growth and manage expansion into additional markets; our ability to establish and protect intellectual property rights; our ability to hire and retain key personnel; our expectations regarding the use of proceeds from our initial public offering; our ability to adapt to emerging or evolving regulatory developments, technological changes, and cybersecurity needs; our anticipated cash needs and our estimates regarding our capital requirements and our needs for additional financing; and the other risks and uncertainties described in Global-e’s prospectus filed with the Securities and Exchange Commission (the "SEC") on May 13, 2021 and other documents filed with or furnished by Global-e from time to time with the SEC.  The foregoing list of factors is not exhaustive. You should carefully consider the foregoing factors.  These filings identify and address other important risks and uncertainties that could cause actual events and results to differ materially from those contained in the forward-looking statements. These statements reflect management’s current expectations regarding future events and operating performance and speak only as of the date of this press release.  Forward-looking statements speak only as of the date they are made. Readers are cautioned not to put undue reliance on forward-looking statements Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee that future results, levels of activity, performance and events and circumstances reflected in the forward-looking statements will be achieved or will occur. Except as required by applicable law, we undertake no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise, after the date on which the statements are made or to reflect the occurrence of unanticipated events.

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

 

 

About Global-E Online Ltd.

 

Global-e’s mission is to make global e-commerce “border-agnostic.”
Global-e is the world's leading platform to enable and accelerate global, direct-to-consumer
cross-border e-commerce. The chosen partner of more than 500 global brands and retailers across the United States, Europe and Asia, Global-e makes selling internationally as simple as selling domestically. Founded in 2013 by Amir Schlachet, Shahar Tamari and Nir Debbi, the company enables e-commerce retailers to increase the conversion of international traffic into sales by offering online shoppers in over 200 destinations worldwide a seamless, localized shopping experience. Global-e's end-to-end e-commerce solutions combine best-in-class localization capabilities, big-data best-practice business intelligence models, streamlined international logistics and vast cross-border experience, enabling international shoppers to buy seamlessly online and retailers to sell from, and to, anywhere in the world.

 

Investor Contact:

Erica Mannion or Mike Funari

Sapphire Investor Relations, LLC

IR@global-e.com 

+1 617-542-6180

 

Press Contact:
Headline Media
Garrett Krivicich
Globale@headline.media 

+1 786-233-7684 

 


 

Global-E Online Ltd.

CONSOLIDATED BALANCE SHEETS

(In thousands)

 

 

 

Period Ended

 

 

 

December 31,

 

 

June 30,

 

 

 

2020

 

 

2021

 

 

 

(Audited)

 

 

(Unaudited)

 

Assets

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

68,637

 

 

$

391,008

 

Short-term deposits

 

 

6,457

 

 

 

78,370

 

Accounts receivable, net

 

 

3,594

 

 

 

4,167

 

Prepaid expenses and other current assets

 

 

23,047

 

 

 

28,651

 

Marketable securities

 

 

16,871

 

 

 

18,550

 

Funds receivable, including cash in banks

 

 

34,492

 

 

 

30,992

 

Total current assets

 

 

153,098

 

 

 

551,738

 

Property and equipment, net

 

 

717

 

 

 

849

 

Operating lease right-of-use assets

 

 

4,160

 

 

 

3,570

 

Long term deposits

 

 

2,223

 

 

 

2,272

 

Deferred contract acquisition costs, noncurrent

 

 

729

 

 

 

1,001

 

Other assets, noncurrent

 

 

368

 

 

 

191

 

Commercial agreement asset

 

-

 

 

 

184,234

 

Total long-term assets

 

 

8,197

 

 

 

192,117

 

Total assets

 

$

161,295

 

 

$

743,855

 

Liabilities, Convertible Preferred Shares and Shareholders’ (Deficit) Equity

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

$

19,057

 

 

$

19,051

 

Accrued expenses and other current liabilities

 

 

29,432

 

 

 

25,026

 

Funds payable to Customers

 

 

34,492

 

 

 

30,992

 

Short term operating lease liabilities

 

 

915

 

 

 

909

 

Total current liabilities

 

 

83,896

 

 

 

75,978

 

Long-term liabilities:

 

 

 

 

 

 

 

 

Deferred tax liabilities, net

 

 

105

 

 

 

124

 

Warrants liabilities to preferred shares

 

 

5,738

 

 

-

 

Long term operating lease liabilities

 

 

3,513

 

 

 

2,891

 

Total liabilities

 

$

93,252

 

 

$

78,993

 

Commitments and contingencies

 

 

 

 

 

 

 

 

Convertible preferred shares

 

 

112,553

 

 

-

 

Shareholders’ deficit:

 

 

 

 

 

 

 

 

Share capital and additional paid-in capital

 

 

8,087

 

 

 

741,594

 

Accumulated comprehensive income

 

 

111

 

 

 

(51

)

Accumulated deficit

 

 

(52,708

)

 

 

(76,681

)

Total shareholders’ (deficit) equity

 

 

(44,510

)

 

 

664,862

 

Total liabilities, convertible preferred shares and shareholders’ (deficit) equity

 

$

161,295

 

 

$

743,855

 

 

 


 

 

Global-E Online Ltd.

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except share and per share data)

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2020

 

 

2021

 

 

2020

 

 

2021

 

 

 

(Unaudited)

 

 

(Unaudited)

 

Revenue

 

$

29,787

 

 

$

57,287

 

 

$

49,476

 

 

$

103,438

 

Cost of revenue

 

 

20,122

 

 

 

36,687

 

 

 

34,029

 

 

 

67,471

 

Gross profit

 

 

9,665

 

 

 

20,600

 

 

 

15,447

 

 

 

35,967

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

 

3,606

 

 

 

5,739

 

 

 

6,821

 

 

 

11,182

 

Sales and marketing

 

 

1,924

 

 

 

30,017

 

 

 

3,776

 

 

 

33,117

 

General and administrative

 

 

2,683

 

 

 

4,337

 

 

 

3,960

 

 

 

7,051

 

Total operating expenses

 

 

8,214

 

 

 

40,093

 

 

 

14,557

 

 

 

51,350

 

Operating profit (loss)

 

 

1,451

 

 

 

(19,493

)

 

 

890

 

 

 

(15,383

)

Financial expenses, net

 

 

1,847

 

 

 

2,420

 

 

 

2,549

 

 

 

8,129

 

Loss before income taxes

 

 

(396

)

 

 

(21,913

)

 

 

(1,659

)

 

 

(23,512

)

Income taxes

 

 

5

 

 

 

311

 

 

 

9

 

 

 

461

 

Net loss attributable to ordinary shareholders

 

$

(401

)

 

$

(22,224

)

 

$

(1,668

)

 

$

(23,973

)

Basic and diluted net loss per share attributable to ordinary shareholders

 

$

(0.02

)

 

$

(0.25

)

 

$

(0.08

)

 

$

(0.44

)

Basic and diluted weighted average ordinary shares

 

 

21,208,147

 

 

 

87,308,647

 

 

 

20,686,427

 

 

 

54,750,595

 

 

 


 

 

Global-E Online Ltd.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2020

 

 

2021

 

 

2020

 

 

2021

 

 

 

(Unaudited)

 

 

(Unaudited)

 

Operating activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net profit (loss)

 

$

(401

)

 

$

(22,224

)

 

$

(1,668

)

 

$

(23,973

)

Adjustments to reconcile net profit (loss) to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

57

 

 

 

69

 

 

 

109

 

 

 

131

 

Share-based compensation expense

 

 

1,600

 

 

 

1,551

 

 

 

1,686

 

 

 

2,618

 

Accounts receivable

 

 

(578

)

 

 

(1,530

)

 

 

(227

)

 

 

(573

)

Prepaid expenses and other assets

 

 

(3,114

)

 

 

(7,561

)

 

 

(3,201

)

 

 

(5,432

)

Funds receivable

 

 

(3,732

)

 

 

(7,452

)

 

 

(2,359

)

 

 

(9,520

)

Long-term receivables

 

 

-

 

 

 

957

 

 

 

-

 

 

-

 

Funds payable to customers

 

 

5,101

 

 

 

6,122

 

 

 

(2,841

)

 

 

(3,500

)

Operating lease ROU assets

 

 

251

 

 

 

208

 

 

 

(3,200

)

 

 

590

 

Deferred contract acquisition costs

 

 

(107

)

 

 

(184

)

 

 

(181

)

 

 

(374

)

Accounts payable

 

 

3,902

 

 

 

2,857

 

 

 

351

 

 

 

(6

)

Accrued expenses and other liabilities

 

 

5,252

 

 

 

7,163

 

 

 

3,088

 

 

 

(4,406

)

Deferred tax liabilities

 

 

-

 

 

 

8

 

 

 

-

 

 

 

19

 

Operating lease liabilities

 

 

(207

)

 

 

(163

)

 

 

3,020

 

 

 

(628

)

Warrants liabilities to preferred shares

 

 

2,252

 

 

 

1,625

 

 

 

2,261

 

 

 

5,872

 

Commercial agreement asset

 

-

 

 

 

25,486

 

 

-

 

 

 

25,486

 

Net cash used in operating activities

 

 

10,276

 

 

 

6,932

 

 

 

(3,162

)

 

 

(13,696

)

Investing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment in long-term marketable securities

 

 

-

 

 

 

(508

)

 

 

-

 

 

 

(2,154

)

Proceeds from marketable securities

 

-

 

 

 

257

 

 

-

 

 

 

257

 

Purchases of short-term investments

 

 

(2

)

 

 

(64,360

)

 

 

(52

)

 

 

(71,913

)

Purchases of long-term investments

 

 

9

 

 

 

(31

)

 

 

(198

)

 

 

(49

)

Purchases of property and equipment

 

 

(53

)

 

 

(149

)

 

 

(209

)

 

 

(263

)

Net cash used in investing activities

 

 

(46

)

 

 

(64,791

)

 

 

(459

)

 

 

(74,122

)

Financing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from issuance of convertible preferred shares, net of issuance costs

 

 

58,821

 

 

-

 

 

 

58,821

 

 

-

 

Proceeds from issuance of Ordinary shares in IPO, net of issuance costs

 

-

 

 

 

396,983

 

 

-

 

 

 

396,983

 

Proceeds from exercise of share options

 

 

282

 

 

 

20

 

 

 

440

 

 

 

173

 

Net cash provided by financing activities

 

 

59,103

 

 

 

397,003

 

 

 

59,261

 

 

 

397,156

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net decrease in cash, cash equivalents, and restricted cash

 

 

69,333

 

 

 

339,144

 

 

 

55,640

 

 

 

309,338

 

Cash and cash equivalents and restricted cash—beginning of period

 

 

6,676

 

 

 

55,227

 

 

 

20,369

 

 

 

85,033

 

Cash and cash equivalents and restricted cash—end of period

 

$

76,009

 

 

$

394,371

 

 

$

76,009

 

 

$

394,371

 

 


 


 

 

Global-E Online Ltd.

SELECTED OTHER DATA

(In thousands)

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2020

 

 

2021

 

 

2020

 

 

2021

 

 

 

(Unaudited)

 

 

(Unaudited)

 

Key performance metrics

 

 

 

 

 

 

Gross Merchandise Value

 

 

167,008

 

 

 

 

 

 

 

326,231

 

 

 

 

 

 

 

281,447

 

 

 

 

 

 

 

592,786

 

 

 

 

 

Adjusted EBITDA (a)

 

 

3,108

 

 

 

 

 

 

 

7,613

 

 

 

 

 

 

 

2,685

 

 

 

 

 

 

 

12,852

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue by Category

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service fees

 

 

10,345

 

 

 

35

%

 

 

21,106

 

 

 

37

%

 

 

17,299

 

 

 

35

%

 

 

38,202

 

 

 

37

%

Fulfillment services

 

 

19,442

 

 

 

65

%

 

 

36,181

 

 

 

63

%

 

 

32,177

 

 

 

65

%

 

 

65,236

 

 

 

63

%

Total revenue

 

$

29,787

 

 

 

100

%

 

$

57,287

 

 

 

100

%

 

$

49,476

 

 

 

100

%

 

$

103,438

 

 

 

100

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue by merchant outbound region

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United Kingdom

 

 

18,393

 

 

 

62

%

 

 

27,706

 

 

 

48

%

 

 

31,260

 

 

 

63

%

 

 

49,250

 

 

 

48

%

United States

 

 

7,218

 

 

 

24

%

 

 

16,638

 

 

 

29

%

 

 

10,919

 

 

 

22

%

 

 

29,845

 

 

 

29

%

European Union

 

 

3,913

 

 

 

13

%

 

 

12,433

 

 

 

22

%

 

 

6,899

 

 

 

14

%

 

 

23,581

 

 

 

23

%

Israel

 

 

263

 

 

 

1

%

 

 

243

 

 

 

0

%

 

 

398

 

 

 

1

%

 

 

494

 

 

 

0

%

Other

 

-

 

 

-

 

 

 

267

 

 

 

0

%

 

-

 

 

-

 

 

 

268

 

 

 

0

%

Total revenue

 

$

29,787

 

 

 

100

%

 

$

57,287

 

 

 

100

%

 

$

49,476

 

 

 

100

%

 

$

103,438

 

 

 

100

%

 

 

(a)

See reconciliation to adjusted EBITDA table

 

 

 

 

Global-E Online Ltd.

RECONCILIATION TO ADJUSTED EBITDA

(In thousands)

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2020

 

 

2021

 

 

2020

 

 

2021

 

 

 

(Unaudited)

 

 

(Unaudited)

 

Operating profit (loss)

 

 

1,451

 

 

 

(19,493

)

 

 

890

 

 

 

(15,383

)

(1)    Stock-based compensation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue

 

 

3

 

 

 

19

 

 

 

4

 

 

 

39

 

Research and development

 

 

171

 

 

 

222

 

 

 

205

 

 

 

444

 

Selling and marketing

 

 

98

 

 

 

223

 

 

 

117

 

 

 

444

 

General and administrative

 

 

1,328

 

 

 

1,087

 

 

 

1,360

 

 

 

1,691

 

Total stock-based compensation

 

 

1,600

 

 

 

1,551

 

 

 

1,686

 

 

 

2,618

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2)    Depreciation and amortization

 

 

57

 

 

 

69

 

 

 

109

 

 

 

131

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3)    Commercial agreement asset amortization

 

-

 

 

 

25,486

 

 

-

 

 

 

25,486

 

Adjusted EBITDA

 

 

3,108

 

 

 

7,613

 

 

 

2,685

 

 

 

12,852