Exhibit
|
Description
|
|
Global-E Online Ltd.
|
||
(Registrant)
|
||
By:
|
/s/ Ofer Koren
|
|
Name:
|
Ofer Koren
|
|
Title:
|
Chief Financial Officer
|
• |
GMV1 in the third quarter of 2024 was $1,134 million, an increase of 35% year over year
|
• |
Revenue in the third quarter of 2024 was $176 million, an increase of 32% year over year, of which service fees revenue was $82.6 million and fulfillment services revenue was $93.4 million
|
• |
Non-GAAP gross profit2 in the third quarter of 2024 was $82.3 million, an increase of 39% year over year. GAAP gross profit in the third quarter of 2024 was $80.1 million
|
• |
Non-GAAP gross margin2 in the third quarter of 2024 was 46.8%, an increase of 240 basis points from 44.4% in the third quarter of 2023. GAAP gross margin in the third quarter of 2024 was 45.5%
|
• |
Adjusted EBITDA3 in the third quarter of 2024 was $31.1 million compared to $22.1 million in the third quarter of 2023
|
• |
Net loss in the third quarter of 2024 was $22.6 million
|
• |
Continued to on-board many new merchants located all around the globe and trading in various verticals, including:
|
o |
North America - plus size fashion brand Torrid, cosmetics brand Jones Road Beauty, watchmaker Fossil and fast-growing consumer electronics brand Raycon
|
o |
UK and Europe - British clothing brand Trapstar London, Swedish horse riding brand Equestrian Stockholm, Polish clubwear brand MISBHV and UK-based Land Rover spare parts seller LR Parts
|
o |
APAC - Australian fashion brand Dissh, Brand Off’s sites in Japan and Hong Kong, Japanese pre-owned fashion seller Ragtag, Hong Kong based leather brand Cafune and the Korean sports gear brand Dimito
|
o |
Sports clubs - significant launches of the top Premier League and Bundesliga football clubs of Manchester United and Bayern Munich
|
o |
Luxury brands - Derek Rose and Margaret Howell in the UK, Longchamp and Paco Rabanne in France and Chopard in Switzerland
|
• |
Recently launched with Harrods, the iconic luxury department store, through our integration into the SCAYLE platform; Harrods is the last of the large merchants planned to launch in the second half of 2024
|
• |
Expanded to new lanes with existing merchants - added all the remaining lanes with Victoria’s Secret, completing the phased launch as planned, went live with Disney in Australia and New Zealand and added support for more markets on
Assouline’s APAC store
|
• |
Expanded our strategic partnership with the digital transformation leader Transcosmos - following our successful joint work in Japan, we have extended our partnership to also cover South Korea
|
• |
Shopify Managed Markets – rolled out new capabilities, including order editing, support for several new alternative payment methods and upgrades to our automated catalogue analysis algorithms, allowing merchants to sell more products to
more markets. Volumes on Managed Markets continue to grow as planned, generating great value to the thousands of merchants using it
|
Q4 2024
|
FY 2024
|
Previous FY 2024
|
|||
(in millions)
|
|||||
GMV (1)
|
$1,615 - $1,685
|
$4,760 - $4,830
|
$4,605 - $4,845
|
||
Revenue
|
$243.0 - $255.0
|
$732.9 - $744.9
|
$710 - $750
|
||
Adjusted EBITDA (3)
|
$51.5 - $57.5
|
$135.2 - $141.2
|
$127 - $143
|
United States/Canada Toll Free: | 1-800-717-1738 |
International Toll: | 1-646-307-1865 |
• |
Non-GAAP gross profit, which Global-e defines as gross profit adjusted for amortization of acquired intangibles. Non-GAAP gross margin is calculated as Non-GAAP gross profit divided by revenues
|
• |
Adjusted EBITDA, which Global-e defines as operating profit (loss) adjusted for stock-based compensation expenses, depreciation and amortization, commercial agreements amortization, amortization of acquired intangibles and merger related
contingent consideration.
|
Period Ended
|
||||||||
December 31,
|
September 30,
|
|||||||
2023
|
2024
|
|||||||
(Unaudited)
|
||||||||
Assets
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$
|
200,081
|
$
|
207,318
|
||||
Short-term deposits
|
96,939
|
130,397
|
||||||
Accounts receivable, net
|
27,841
|
57,095
|
||||||
Prepaid expenses and other current assets
|
63,967
|
58,697
|
||||||
Marketable securities
|
20,403
|
20,765
|
||||||
Funds receivable, including cash in banks
|
111,232
|
120,420
|
||||||
Total current assets
|
520,463
|
594,692
|
||||||
Property and equipment, net
|
10,236
|
10,505
|
||||||
Operating lease right-of-use assets
|
23,052
|
25,158
|
||||||
Long term deposits
|
3,552
|
4,868
|
||||||
Deferred contract acquisition and fulfillment costs, noncurrent
|
2,668
|
3,531
|
||||||
Other assets, noncurrent
|
4,078
|
3,578
|
||||||
Commercial agreement asset
|
192,721
|
93,550
|
||||||
Goodwill
|
367,566
|
367,566
|
||||||
Intangible assets, net
|
78,024
|
63,614
|
||||||
Total long-term assets
|
681,897
|
572,370
|
||||||
Total assets
|
$
|
1,202,360
|
$
|
1,167,062
|
||||
Liabilities and Shareholders’ Equity
|
||||||||
Current liabilities:
|
||||||||
Accounts payable
|
$
|
50,943
|
$
|
42,383
|
||||
Accrued expenses and other current liabilities
|
107,306
|
105,636
|
||||||
Funds payable to Customers
|
111,232
|
120,420
|
||||||
Short term operating lease liabilities
|
4,031
|
4,351
|
||||||
Total current liabilities
|
273,512
|
272,790
|
||||||
Long-term liabilities:
|
||||||||
Deferred tax liabilities, net
|
6,507
|
2,592
|
||||||
Long term operating lease liabilities
|
19,291
|
21,230
|
||||||
Other long-term liabilities
|
1,071
|
1,068
|
||||||
Total liabilities
|
$
|
300,381
|
$
|
297,680
|
||||
Shareholders’ equity:
|
||||||||
Share capital and additional paid-in capital
|
1,360,250
|
1,403,677
|
||||||
Accumulated comprehensive loss
|
(1,420
|
)
|
(387
|
)
|
||||
Accumulated deficit
|
(456,851
|
)
|
(533,908
|
)
|
||||
Total shareholders’ equity
|
901,979
|
869,382
|
||||||
Total liabilities and shareholders’ equity
|
$
|
1,202,360
|
$
|
1,167,062
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2023
|
2024
|
2023
|
2024
|
|||||||||||||
(Unaudited)
|
(Unaudited)
|
|||||||||||||||
Revenue
|
$
|
133,605
|
$
|
175,971
|
$
|
384,545
|
$
|
489,852
|
||||||||
Cost of revenue
|
77,089
|
95,913
|
227,263
|
269,078
|
||||||||||||
Gross profit
|
56,516
|
80,058
|
157,282
|
220,774
|
||||||||||||
Operating expenses:
|
||||||||||||||||
Research and development
|
24,883
|
26,989
|
72,399
|
77,203
|
||||||||||||
Sales and marketing
|
53,643
|
62,681
|
158,279
|
179,725
|
||||||||||||
General and administrative
|
13,591
|
11,420
|
40,608
|
36,956
|
||||||||||||
Total operating expenses
|
92,117
|
101,090
|
271,286
|
293,884
|
||||||||||||
Operating loss
|
(35,601
|
)
|
(21,032
|
)
|
(114,004
|
)
|
(73,110
|
)
|
||||||||
Financial (income) expenses, net
|
(3,405
|
)
|
1,189
|
(251
|
)
|
5,392
|
||||||||||
Loss before income taxes
|
(32,196
|
)
|
(22,221
|
)
|
(113,753
|
)
|
(78,502
|
)
|
||||||||
Income taxes
|
895
|
343
|
(2,046
|
)
|
(1,445
|
)
|
||||||||||
Net loss attributable to ordinary shareholders
|
$
|
(33,091
|
)
|
$
|
(22,564
|
)
|
$
|
(111,707
|
)
|
$
|
(77,057
|
)
|
||||
Basic and diluted net loss per share attributable to ordinary shareholders
|
$
|
(0.20
|
)
|
$
|
(0.13
|
)
|
$
|
(0.68
|
)
|
$
|
(0.46
|
)
|
||||
Basic and diluted weighted average ordinary shares
|
164,904,339
|
167,687,940
|
163,924,915
|
166,955,128
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2023
|
2024
|
2023
|
2024
|
|||||||||||||
(Unaudited)
|
(Unaudited)
|
|||||||||||||||
Operating activities
|
||||||||||||||||
Net profit (loss)
|
$
|
(33,091
|
)
|
$
|
(22,564
|
)
|
$
|
(111,707
|
)
|
$
|
(77,057
|
)
|
||||
Adjustments to reconcile net profit (loss) to net cash provided by operating activities:
|
||||||||||||||||
Depreciation
|
412
|
543
|
1,299
|
1,584
|
||||||||||||
Share-based compensation expense
|
11,716
|
9,708
|
32,780
|
29,620
|
||||||||||||
Commercial agreement asset
|
37,433
|
37,432
|
113,018
|
111,161
|
||||||||||||
Amortization of intangible assets
|
5,092
|
4,408
|
15,343
|
14,410
|
||||||||||||
Changes in accrued interest and exchange rate on short-term deposits
|
221
|
87
|
(488
|
)
|
44
|
|||||||||||
Changes in accrued interest and exchange rate on long-term deposits
|
89
|
(233
|
)
|
(111
|
)
|
(164
|
)
|
|||||||||
Unrealized loss (gain) on foreign currency
|
1,850
|
(2,396
|
)
|
1,110
|
914
|
|||||||||||
Accounts receivable
|
644
|
(26,754
|
)
|
2,973
|
(29,254
|
)
|
||||||||||
Prepaid expenses and other assets
|
(6,449
|
)
|
(7,122
|
)
|
(11,796
|
)
|
6,145
|
|||||||||
Funds receivable
|
(4,592
|
)
|
(5,629
|
)
|
(2,036
|
)
|
(11,931
|
)
|
||||||||
Long-term receivables
|
680
|
88
|
1,160
|
500
|
||||||||||||
Funds payable to customers
|
358
|
21,961
|
(7,710
|
)
|
9,188
|
|||||||||||
Operating lease ROU assets
|
736
|
1,026
|
2,444
|
2,700
|
||||||||||||
Deferred contract acquisition costs
|
(52
|
)
|
(425
|
)
|
(435
|
)
|
(1,060
|
)
|
||||||||
Accounts payable
|
1,663
|
6,355
|
(19,715
|
)
|
(8,559
|
)
|
||||||||||
Accrued expenses and other liabilities
|
10,743
|
15,326
|
5,280
|
(1,673
|
)
|
|||||||||||
Deferred taxes, net
|
268
|
(1,053
|
)
|
(3,515
|
)
|
(3,915
|
)
|
|||||||||
Operating lease liabilities
|
(1,112
|
)
|
(503
|
)
|
(3,166
|
)
|
(2,546
|
)
|
||||||||
Net cash provided by (used in) operating activities
|
26,609
|
30,255
|
14,728
|
40,107
|
||||||||||||
Investing activities
|
||||||||||||||||
Investment in marketable securities
|
(1,598
|
)
|
(1,070
|
)
|
(2,877
|
)
|
(2,797
|
)
|
||||||||
Proceeds from marketable securities
|
72
|
1,549
|
671
|
2,960
|
||||||||||||
Purchases of short-term investments
|
(85,485
|
)
|
(103,509
|
)
|
(131,987
|
)
|
(191,753
|
)
|
||||||||
Purchases of long-term investments
|
34
|
-
|
(78
|
)
|
(1,152
|
)
|
||||||||||
Proceeds from short-term investments
|
52,250
|
64,000
|
90,750
|
158,250
|
||||||||||||
Purchases of property and equipment
|
(328
|
)
|
(398
|
)
|
(815
|
)
|
(1,853
|
)
|
||||||||
Net cash provided by (used in) investing activities
|
(35,055
|
)
|
(39,428
|
)
|
(44,336
|
)
|
(36,345
|
)
|
||||||||
Financing activities
|
||||||||||||||||
Exercise of Warrants to ordinary shares
|
-
|
-
|
22
|
2
|
||||||||||||
Proceeds from exercise of share options
|
860
|
586
|
1,725
|
1,639
|
||||||||||||
Net cash provided by financing activities
|
860
|
586
|
1,747
|
1,641
|
||||||||||||
Exchange rate differences on balances of cash, cash equivalents and restricted cash
|
(1,850
|
)
|
2,396
|
(1,110
|
)
|
(914
|
)
|
|||||||||
Net increase (decrease) in cash, cash equivalents, and restricted cash
|
(9,436
|
)
|
(6,191
|
)
|
(28,971
|
)
|
4,489
|
|||||||||
Cash and cash equivalents and restricted cash—beginning of period
|
191,987
|
279,277
|
211,522
|
268,597
|
||||||||||||
Cash and cash equivalents and restricted cash—end of period
|
$
|
182,551
|
$
|
273,086
|
$
|
182,551
|
$
|
273,086
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||||||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||||||||||||||||||
2023
|
2024
|
2023
|
2024
|
|||||||||||||||||||||||||||||
(Unaudited)
|
(Unaudited)
|
|||||||||||||||||||||||||||||||
Key performance metrics
|
||||||||||||||||||||||||||||||||
Gross Merchandise Value
|
839,056
|
1,133,520
|
2,367,976
|
3,145,068
|
||||||||||||||||||||||||||||
Adjusted EBITDA (a)
|
22,093
|
31,059
|
57,557
|
83,665
|
||||||||||||||||||||||||||||
Revenue by Category
|
||||||||||||||||||||||||||||||||
Service fees
|
62,433
|
47
|
%
|
82,564
|
47
|
%
|
172,318
|
45
|
%
|
233,060
|
48
|
%
|
||||||||||||||||||||
Fulfillment services
|
71,172
|
53
|
%
|
93,407
|
53
|
%
|
212,227
|
55
|
%
|
256,792
|
52
|
%
|
||||||||||||||||||||
Total revenue
|
$
|
133,605
|
100
|
%
|
$
|
175,971
|
100
|
%
|
$
|
384,545
|
100
|
%
|
$
|
489,852
|
100
|
%
|
||||||||||||||||
Revenue by merchant outbound region
|
||||||||||||||||||||||||||||||||
United States
|
67,303
|
50
|
%
|
93,605
|
53
|
%
|
190,732
|
50
|
%
|
253,346
|
52
|
%
|
||||||||||||||||||||
United Kingdom
|
40,876
|
31
|
%
|
41,397
|
24
|
%
|
118,622
|
31
|
%
|
127,097
|
26
|
%
|
||||||||||||||||||||
European Union
|
20,980
|
16
|
%
|
27,961
|
16
|
%
|
63,145
|
16
|
%
|
81,078
|
16
|
%
|
||||||||||||||||||||
Israel
|
571
|
0
|
%
|
444
|
0
|
%
|
1,327
|
0
|
%
|
1,073
|
0
|
%
|
||||||||||||||||||||
Other
|
3,874
|
3
|
%
|
12,564
|
7
|
%
|
10,719
|
3
|
%
|
27,258
|
6
|
%
|
||||||||||||||||||||
Total revenue
|
$
|
133,605
|
100
|
%
|
$
|
175,971
|
100
|
%
|
$
|
384,545
|
100
|
%
|
$
|
489,852
|
100
|
%
|
(a) |
See reconciliation to adjusted EBITDA table
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2023
|
2024
|
2023
|
2024
|
|||||||||||||
(Unaudited)
|
||||||||||||||||
Gross Profit
|
56,516
|
80,058
|
157,282
|
220,774
|
||||||||||||
Amortization of acquired intangibles included in cost of revenue
|
2,796
|
2,204
|
8,387
|
7,796
|
||||||||||||
Non-GAAP gross profit
|
59,312
|
82,262
|
165,669
|
228,570
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2023
|
2024
|
2023
|
2024
|
|||||||||||||
(Unaudited)
|
(Unaudited)
|
|||||||||||||||
Operating profit (loss)
|
(35,601
|
)
|
(21,032
|
)
|
(114,004
|
)
|
(73,110
|
)
|
||||||||
(1) Stock-based compensation:
|
||||||||||||||||
Cost of revenue
|
180
|
294
|
453
|
654
|
||||||||||||
Research and development
|
6,673
|
4,173
|
19,304
|
13,138
|
||||||||||||
Selling and marketing
|
1,057
|
1,544
|
3,021
|
4,308
|
||||||||||||
General and administrative
|
3,806
|
3,697
|
10,002
|
11,520
|
||||||||||||
Total stock-based compensation
|
11,716
|
9,708
|
32,780
|
29,620
|
||||||||||||
(2) Depreciation and amortization
|
412
|
543
|
1,299
|
1,584
|
||||||||||||
(3) Commercial agreement asset amortization
|
37,433
|
37,432
|
113,018
|
111,161
|
||||||||||||
(4) Amortization of acquired intangibles
|
5,092
|
4,408
|
15,343
|
14,410
|
||||||||||||
(5) Merger related contingent consideration
|
3,041
|
-
|
9,121
|
-
|
||||||||||||
Adjusted EBITDA
|
22,093
|
31,059
|
57,557
|
83,665
|